(JPY in million)

	05/12*1	06/12*1	07/12	08/12	09/12
Revenue	13,959	27,044	138,025	137,431	77,831
Operating Income	9,141	18,637	30,863	16,267	8,433
Ordinary Income	8,113	16,461	26,121	5,316	225
Net Income	4,757	9,016	14,662	-10,850	-18,438
Total Assets	95,594	158,148	338,509	273,149	218,603
Interest-bearing Debt	59,562	106,630	238,269	202,806	153,038
Net Assets	28,562	39,794	80,489	57,558	54,525
ROA(%)	7.0	7.1	5.9	-3.5	-7.5
ROE(%)	25.1	26.4	24.4	-15.6	-32.9

*1: former standard
Under the former standard, we recognized as revenue only the difference between the preceeds and costs of properties sold by principal investment.

ROA and ROE are caluculated by utilizing the average of opening balance and closing balance.