(JPY in million)

	06/12*1	07/12	08/12	09/12	10/12
Revenue	27,044	138,025	137,431	77,831	38,589
Operating Income	18,637	30,863	16,267	8,433	7,331
Ordinary Income	16,461	26,121	5,316	225	2,202
Net Income	9,016	14,662	-10,850	-18,438	-2,542
Total Assets	158,148	338,509	273,149	218,603	206,228
Interest-bearing Debt	106,630	238,269	202,806	153,038	123,625
Net Assets	39,794	80,489	57,558	54,525	71,147
ROA(%)	7.1	5.9	-3.5	-7.5	-1.2
ROE(%)	26.4	24.4	-15.6	-32.9	-4.0

*1: former standard
Under the former standard, we recognized as revenue only the difference between the preceeds and costs of properties sold by principal investment.

ROA and ROE are caluculated by utilizing the average of opening balance and closing balance.